NT-2504-9170737

NT-2504-9170737

i
MR7

TSNFS 2, Food & Beverage,

RM 200,000 for 4 month term. RM 200,000 funded

100 % Funded

Is this a Shariah-compliant Investment Note? / Adakah ianya Nota Pelaburan patuh Syariah?

Yes/Ya

What is the Payment Type? / Apakah Jenis Pembayaran?

This is our short-term Shariah-compliant microLEAP+ product with a Contract Financing of RM200,000.00 and a high-profit rate of 1.50% a month (equivalent to 18% p.a) offered on our platform.
-
This Investment Note payment is based on the Balloon Payment method where the Issuer will make monthly Profit-only payments for the preceding months followed by a Principal + Profit payment on the final payment date. The tenor is 4 months. Please refer to the explanation below on the repayment structure for the Issuer.
-
Financing Amount: RM200,000.00
Profit Rate: 1.50% per month (equivalent to 18% p.a)
Investment Tenor: 4 months
Payment Method: Balloon Payment
Payment Schedule :
Month 1 – RM3,000.00 (Profit only)
Month 2 – RM3,000.00 (Profit only)
Month 3 – RM3,000.00 (Profit only)
Month 4 – RM3,000.00 (Profit only)
Month 5 – RM3,000.00(Profit only)
Month 6 – RM203,000.00 (Principal + Profit)
The Issuer has the option to fully settle the financing early.
________________________________________________________________________________________
Ini adalah produk microLEAP+ patuh Syariah jangka pendek kami dengan Pembiayaan Kontrak sebanyak RM200,000.00 dan kadar keuntungan tinggi 1.50% sebulan (bersamaan dengan 18% p.a) yang ditawarkan di platform kami.
-
Ingin dimaklumkan kepada semua Pelabur bahawa pembayaran Nota Pelaburan ini adalah berdasarkan kaedah Pembayaran Belon di mana Penerbit akan membuat pembayaran Untung bulanan sahaja dan diikuti dengan pembayaran Prinsipal + Keuntungan pada tarikh pembayaran akhir. Tempoh pembiayaan adalah selama 4 bulan. Sila rujuk penjelasan di bawah mengenai struktur pembayaran balik dari Penerbit.
-
Jumlah Pembiayaan : RM200,000.00
Kadar Keuntungan : 1.50% sebulan (bersamaan 18% setahun)
Tenor Pelaburan : 4 bulan
Kaedah Pembayaran : Pembayaran Belon
Jadual Pembayaran Balik :
Bulan 1 – RM3,000.00 (Keuntungan sahaja)
Bulan 2 – RM3,000.00 (Keuntungan sahaja)
Bulan 3 – RM3,000.00 (Keuntungan sahaja)
Bulan 4 – RM3,000.00 (Keuntungan sahaja)
Bulan 5 – RM3,000.00 (Keuntungan sahaja)
Bulan 6 – RM203,000.00 (Prinsipal + Keuntungan)
Penerbit mempunyai pilihan untuk menyelesaikan pembiayaan lebih awal.

Who is the Issuer and what does the business do? / Siapakah Penerbit dan apakah perniagaan diceburi mereka?

TSNFS was established in 2022 as part of a third-generation expansion of the main company, which has specialised in handmade traditional bread, particularly charcoal-baked varieties, for over 40 years since 1980. The business has grown with traditional bread and coffee cafés across Johor, including locations in Kulai, Pelangi, Taman Gaya, Gelang Patah, and a franchise in Mutiara Mas. They also produce a range of healthy dry noodles, available online and in supermarkets across Malaysia and Singapore.
________________________________________________________________________________________
TSNFS telah ditubuhkan pada 2022 sebagai sebahagian daripada pengembangan generasi ketiga syarikat utama, yang mengkhususkan diri dalam roti tradisional buatan tangan, terutamanya jenis yang dibakar arang, selama lebih 40 tahun sejak 1980. Perniagaan ini telah berkembang dengan roti dan kopi tradisional kafe di seluruh Johor, termasuk lokasi di Kulai, Pelangi, Taman Gaya, Gelang Patah, dan francais di Mutiara Mas. Mereka juga menghasilkan rangkaian mi kering yang sihat, boleh didapati dalam talian dan di pasar raya di seluruh Malaysia dan Singapura.

Who is the owner / key person(s) in the business? / Siapakah Pemilik Perniagaan ini?

Now led by a third-generation managing director, the business blends traditional values with modern growth. His expertise has driven the company’s expansion while maintaining quality and customer satisfaction.
________________________________________________________________________________________
Kini diterajui oleh pengarah urusan generasi ketiga, perniagaan ini menggabungkan nilai tradisional dengan pertumbuhan moden. Kepakaran beliau telah memacu pengembangan syarikat sambil mengekalkan kualiti dan kepuasan pelanggan.

What are their future plans? / Apakah pelan masa depan mereka?

The cafes offer fresh, traditionally-made bread and local delicacies in a welcoming setting. With plans to open 10 more branches across Malaysia in the next two years, the company is set for continued growth and success.
________________________________________________________________________________________
Kafe-kafe menawarkan roti segar yang dibuat secara tradisional dan hidangan tempatan dalam suasana yang mesra. Dengan rancangan untuk membuka 10 lagi cawangan di seluruh Malaysia dalam tempoh dua tahun akan datang, syarikat itu bersedia untuk pertumbuhan dan kejayaan yang berterusan.

What has been their annual sales turnover? / Bagaimanakah hasil jualan tahunan?

YTD March 2025 total revenue: RM4,058,748.04
2024 total revenue: RM4,819,805.96
2023 total revenue: RM275,404
________________________________________________________________________________________
YTD March 2025 jumlah hasil: RM3,734,378.26
2024 jumlah hasil: RM4,819,805.96
2023 jumlah hasil: RM275,404

Number of years in business? / Usia perniagaan?

3 years
________________________________________________________________________________________
3 tahun

How would the Issuer utilize the funds raised on the platform? / Apakah yang kami akan lakukan dengan wang yang dikumpul di platform ini?

This invoice financing is designed to support the financing of sales invoices for our branch in Setia Tropika, specifically covering royalty fees and food supplies delivered to the franchisee on a recurring monthly basis. The financing will ensure smooth operations and continuous delivery of essential resources to the franchisee.
________________________________________________________________________________________
Pembiayaan invois ini direka bentuk untuk menyokong pembiayaan invois jualan untuk cawangan kami di Setia Tropika, khususnya meliputi yuran royalti dan bekalan makanan yang dihantar kepada pemegang francais secara berulang setiap bulan. Pembiayaan akan memastikan operasi lancar dan penghantaran sumber penting yang berterusan kepada pemegang francais.

The rationale behind the Issuer's Credit Risk Score - microLEAP's Comments

Please download the Factsheet in this Investment Note for more information.

This is the 2nd Invoice Financing Investment Note hosted by the Issuer on microLEAP's Platform. The Issuer has requested short-term invoice financing while awaiting payment from Paymasters who is a large distributor that will pay for food supplies within 6 months from the delivery date. The Invoices have been independently verified by microLEAP.

The Issuer has sufficient revenue to manage its payment to microLEAP and both the Issuer and Guarantors have shown a good payment track record with other lenders. We have Standing Instructions (SI) in place to ensure prompt payment of the profit and principal into our Trust account.

As rated by Experian, the Issuer's Company i-score is rated as 8 (Good) with a Probability of Default (PD) of >1.5%-2.5%. The Guarantor is rated as 6 (Fair) with a Probability of Default (PD) of >5%-10% and the 2nd Guarantor is rated as 7 (Good) with PD of >2.5%-5%.

This Investment Note has an MR7 (Medium Risk 7) rating and so it has a Lower Medium Credit Quality and an Upper Medium Risk of Default.
________________________________________________________________________________________
Sila muat turun Lembaran Fakta dalam Nota Pelaburan ini untuk maklumat lebih lanjut.

Ini ialah Nota Pelaburan Pembiayaan Invois kedua yang dihoskan oleh Penerbit pada Platform microLEAP. Penerbit telah meminta pembiayaan invois jangka pendek sementara menunggu pembayaran daripada jurubayar yang merupakan pengedar besar yang akan membayar pesanan bahan bekalan makanan dalam tempoh 6 bulan dari tarikh penghantaran. Invois telah disahkan secara bebas oleh microLEAP.

Penerbit mempunyai hasil yang mencukupi untuk mengurus pembayarannya kepada microLEAP dan kedua-dua Penerbit dan Penjamin telah menunjukkan rekod prestasi pembayaran yang baik dengan pemberi pinjaman yang lain. Kami mempunyai Arahan Tetap (SI) untuk memastikan pembayaran segera keuntungan dan prinsipal ke dalam akaun Amanah kami.
Seperti yang dinilai oleh Experian, i-skor Syarikat Pengeluar dinilai sebagai 8 (Baik) dengan Kebarangkalian Lalai (PD) >1.5%-2.5%. Penjamin dinilai sebagai 6 (Adil) dengan Kebarangkalian Lalai (PD) >>5%-10% dan Penjamin Kedua dinilai sebagai 7 (Baik) dengan PD >2.5%-5%.

Nota Pelaburan ini mempunyai penarafan MR7 (Risiko Sederhana 7) dan oleh itu ia mempunyai Kualiti Kredit Sederhana Rendah dan Risiko Sederhana Atas Kelalaian.

Invest Now
Rate of Returns
6%
(equivalent to 18% p.a)
Total Gross Return on Investment
-

Funded Note

Credit Ratings
MR7
Medium Risk 7

This Investment Note pays an upper-medium Interest Rate and has an upper-medium Risk of Default.
It has a lower-medium Credit Quality due to average to low cashflow and average to high Debt Service Ratio.

LR1
Low Risk 1

This Investment Note pays the lowest Interest Rate and has the lowest Risk of Default.
It has the strongest Credit Quality due to very high cashflow and very low Debt Service Ratio.

LR2
Low Risk 2

This Investment Note pays a lower Interest Rate and has a lower Risk of Default.
It has a stronger Credit Quality due to high cashflow and low Debt Service Ratio.

LR3
Low Risk 3

This Investment Note pays a low Interest Rate and has a low Risk of Default.
It has a strong Credit Quality due to good cashflow and good Debt Service Ratio.

MR4
Medium Risk 4

This Investment Note pays a medium-low Interest Rate and has a medium-low Risk of Default.
It has a medium-strong Credit Quality due to average to good cashflow and average to good Debt Service Ratio.
.

MR5
Medium Risk 5

This Investment Note pays a medium Interest Rate and has a medium Risk of Default.
It has a medium Credit Quality due to average cashflow and average Debt Service Ratio.

MR6
Medium Risk 6

This Investment Note pays a medium-high Interest Rate and has a medium-high Risk of Default.
It has a medium-weak Credit Quality due to below average cashflow and above average Debt Service Ratio.

MR7
Medium Risk 7

This Investment Note pays an upper-medium Interest Rate and has an upper-medium Risk of Default.
It has a lower-medium Credit Quality due to average to low cashflow and average to high Debt Service Ratio.

HR8
High Risk 8

This Investment Note pays a high Interest Rate and has a high Risk of Default.
It has a weak Credit Quality due to low cashflow and high Debt Service Ratio.

HR9
High Risk 9

This Investment Note pays a higher Interest Rate and has a higher Risk of Default.
It has a weaker Credit Quality due to lower cashflow and higher Debt Service Ratio.

HR10
High Risk 10

This Investment Note pays the highest Interest Rate and has the highest Risk of Default.
It has the weakest Credit Quality due to very low cashflow and very unhealthy Debt Service Ratio.

View Funding List