NT-2302-00008

NT-2302-00008

i
MR7

Hil & Hail Legacy, Food & Beverage,

RM 50,000 for 24 month term. RM 50,000 funded

100 % Funded

Is this a Shariah-compliant Investment Note? / Adakah ianya Nota Pelaburan patuh Syariah?

Yes/Ya

Who is the Issuer and what does the business do? / Siapakah Penerbit dan apakah perniagaan diceburi mereka?

The restaurant, Asam Pedas Kambing Terbang, located in Gelang Patah, Johor offers a diverse range of food and drinks, specializing in Western cuisine and Asam Pedas. Its menu features an extensive selection of dishes that cater to customers of all ages. The restaurant's patrons include both locals and foreigners, with many visitors crossing over from nearby Singapore as it is located near the immigration entrance.

Apart from the restaurant, they also run a food truck stationed in Sireh Park, Bukit Indah, Johor. This food truck enables them to conveniently participate in various food truck events, boosting their sales.

__________________________________________________________________________________
Restoran Asam Pedas Kambing Terbang terletak di Gelang Patah, Johor menawarkan pelbagai jenis makanan dan minuman, terutamanya hidangan Barat dan Asam Pedas. Menu mereka menawarkan pelbagai hidangan yang sesuai untuk pelanggan dari semua peringkat umur. Pelanggan restoran termasuk penduduk tempatan dan pelancong asing, dengan ramai pelawat yang datang dari Singapura berdekatan kerana ia berhampiran dengan pintu masuk imigresen.

Selain daripada restoran, mereka juga mengendalikan sebuah trak makanan yang terletak di Taman Sireh, Bukit Indah, Johor. Trak makanan ini membolehkan mereka untuk dengan mudah mengambil bahagian dalam pelbagai acara trak makanan dan meningkatkan jualan mereka.

Who is the owner / key person(s) in the business? / Siapakah Pemilik Perniagaan ini?

Issuer is the proud owner of this restaurant business that was established in 2019. It started as a humble stall and has grown into a full-fledged enterprise that boasts a restaurant and a food truck with a team of six experienced staff at the restaurant and two dedicated employees managing the food truck, the company was built with hard work and dedication.

The owner is deeply passionate about the food and beverage industry, which is reflected in the exceptional quality of service and products provided with extensive knowledge and experience in the F&B sector. Additionally, the owner has a strong dedication to personal and professional growth by completing courses with Perbadanan Usahawan Nasional Berhad (PUNB) to acquire crucial skills and knowledge in business planning.
__________________________________________________________________________________
Penerbit adalah pemilik yang bangga dengan perniagaan restoran ini yang ditubuhkan pada tahun 2019. Ia bermula sebagai gerai yang sederhana dan telah berkembang menjadi sebuah syarikat yang lengkap dengan restoran dan trak makanan. Dengan pasukan enam staf yang berpengalaman di restoran dan dua pekerja yang bertanggungjawab untuk menguruskan trak makanan, syarikat ini dibina dengan usaha dan dedikasi.

Pemilik sangat bersemangat dalam industri makanan dan minuman, yang tercermin dalam kualiti perkhidmatan dan produk yang istimewa dengan pengetahuan dan pengalaman yang luas dalam sektor F&B. Selain itu, pemilik mempunyai komitmen yang kuat untuk pertumbuhan peribadi dan profesional dengan menamatkan kursus dengan Perbadanan Usahawan Nasional Berhad (PUNB) untuk memperoleh kemahiran dan pengetahuan penting dalam perancangan perniagaan.

What are their future plans? / Apakah pelan masa depan mereka?

The company has ambitious plans to expand its business, both within and beyond the local area. They envision opening multiple branches in the future to better serve their growing customer base.

In addition, they aim to establish a franchise program that will allow individuals interested in the food and beverage industry to become part of their successful business model. By doing so, they hope to not only grow their brand but also create job opportunities for those seeking employment in the F&B industry.
__________________________________________________________________________________
Syarikat itu mempunyai rancangan yang bercita-cita tinggi untuk mengembangkan perniagaannya, di dalam dan di luar kawasan tempatan. Mereka mempunyai rancangan bagi membuka beberapa cawangan pada masa hadapan untuk memberi perkhidmatan yang lebih baik kepada pelanggan mereka yang semakin meningkat.

Di samping itu, mereka berhasrat untuk mewujudkan program francais yang akan membolehkan individu yang berminat dalam industri makanan dan minuman menjadi sebahagian daripada model perniagaan mereka yang berjaya. Dengan berbuat demikian, mereka berharap bukan sahaja mengembangkan jenama mereka tetapi juga mewujudkan peluang pekerjaan bagi mereka yang mencari pekerjaan dalam industri F&B.

What has been their annual sales turnover? / Bagaimanakah hasil jualan tahunan?

2022 total revenue: RM 602,146 and profit before tax: RM 24,307
2021 total revenue: RM 465,783 and profit before tax: RM 39,448
2020 total revenue: RM 48,694 and profit before tax: RM 17,569
__________________________________________________________________________________
Jumlah hasil 2022: RM 602,146 dan keuntungan sebelum cukai: RM 24,307
Jumlah hasil 2021: RM 465,783 dan keuntungan sebelum cukai: RM 39,448
Jumlah hasil 2020: RM RM 48,694 dan keuntungan sebelum cukai: RM 17,569

Number of years in business? / Usia perniagaan?

The business was established in 2019 and is now in its third year of operation.
__________________________________________________________________________________
Perniagaan ini ditubuhkan pada tahun 2019 dan kini telah beroperasi selama tiga tahun.

How would the Issuer utilise the funds raised on the platform? / Apakah yang kami akan lakukan dengan wang yang dikumpul di platfrom ini?

The company is seeking funding to support the growth of its business through the acquisition of essential equipment and the allocation of working capital. Their primary goals include improving their operations and expanding their reach through targeted marketing and advertising campaigns. To achieve these objectives, they are requesting funding in the amount of RM50,000, which will be used to purchase new equipment and facilities valued at RM10,000, as well as to provide RM30,000 in working capital. The remaining RM10,000 will be dedicated to marketing and advertising efforts aimed at increasing their brand visibility and customer engagement.
__________________________________________________________________________________
Syarikat sedang mencari pembiayaan untuk menyokong pertumbuhan perniagaannya melalui pemerolehan peralatan penting dan peruntukan modal kerja. Matlamat utama mereka termasuk meningkatkan operasi mereka dan meluaskan jangkauan mereka melalui kempen pemasaran dan pengiklanan yang disasarkan. Bagi mencapai objektif tersebut, mereka meminta pembiayaan berjumlah RM50,000, yang akan digunakan untuk membeli peralatan dan kemudahan baharu bernilai RM10,000, serta menyediakan modal kerja RM30,000. Baki RM10,000 akan dikhususkan untuk usaha pemasaran dan pengiklanan yang bertujuan untuk meningkatkan keterlihatan jenama dan penglibatan pelanggan mereka.

The rationale behind the Issuer's Credit Risk Score - microLEAP's Comments / Rasional Skor Risiko Kredit bagi Penerbit– Komen microLEAP

Please download the Factsheet in this Investment Note for more information.

As rated by Experian, the Issuer's Company i-score is rated as 9 (Strong) with a Probability of Default (PD) of >1%-1.5%. Both, the 1st and 2nd Guarantors are rated as 7 (Good) with a PD of >2.5%-5%. The Issuer has other borrowings from other lenders but has sufficient revenue to manage its payment of RM 2,679.17 a month to microLEAP with a good payment record with other lenders.
This Investment Note has an MR7 (Medium Risk 7) rating and so it has a Lower Medium Credit Quality and an Upper Medium Risk of Default.
__________________________________________________________________________________
Sila muat turun Lembaran Fakta dalam Nota Pelaburan ini untuk maklumat lebih lanjut.

Seperti yang dinilai oleh Experian, i-skor Syarikat Pengeluar dinilai sebagai 9 (Kuat) dengan Kebarangkalian Lalai (PD) >1%-1.5%. Kedua-duanya, Penjamin Pertama dan Kedua dinilai sebagai 7 (Baik) dengan PD >2.5%-5%. Penerbit mempunyai pinjaman lain daripada pemberi pinjaman lain tetapi mempunyai hasil yang mencukupi untuk menguruskan pembayarannya sebanyak RM 2,679.17 sebulan kepada microLEAP dengan rekod pembayaran yang baik dengan pemberi pinjaman lain.
Nota Pelaburan ini mempunyai penarafan MR7 (Risiko Sederhana 7) dan oleh itu ia mempunyai Kualiti Kredit Sederhana Rendah dan Risiko Kelalaian Sederhana Atas.

Invest Now
Rate of Returns
14.3% p.a
Total Gross Return on Investment
-

Funded Note

Credit Ratings
MR7
Medium Risk 7

This Investment Note pays an upper-medium Interest Rate and has an upper-medium Risk of Default.
It has a lower-medium Credit Quality due to average to low cashflow and average to high Debt Service Ratio.

LR1
Low Risk 1

This Investment Note pays the lowest Interest Rate and has the lowest Risk of Default.
It has the strongest Credit Quality due to very high cashflow and very low Debt Service Ratio.

LR2
Low Risk 2

This Investment Note pays a lower Interest Rate and has a lower Risk of Default.
It has a stronger Credit Quality due to high cashflow and low Debt Service Ratio.

LR3
Low Risk 3

This Investment Note pays a low Interest Rate and has a low Risk of Default.
It has a strong Credit Quality due to good cashflow and good Debt Service Ratio.

MR4
Medium Risk 4

This Investment Note pays a medium-low Interest Rate and has a medium-low Risk of Default.
It has a medium-strong Credit Quality due to average to good cashflow and average to good Debt Service Ratio.
.

MR5
Medium Risk 5

This Investment Note pays a medium Interest Rate and has a medium Risk of Default.
It has a medium Credit Quality due to average cashflow and average Debt Service Ratio.

MR6
Medium Risk 6

This Investment Note pays a medium-high Interest Rate and has a medium-high Risk of Default.
It has a medium-weak Credit Quality due to below average cashflow and above average Debt Service Ratio.

MR7
Medium Risk 7

This Investment Note pays an upper-medium Interest Rate and has an upper-medium Risk of Default.
It has a lower-medium Credit Quality due to average to low cashflow and average to high Debt Service Ratio.

HR8
High Risk 8

This Investment Note pays a high Interest Rate and has a high Risk of Default.
It has a weak Credit Quality due to low cashflow and high Debt Service Ratio.

HR9
High Risk 9

This Investment Note pays a higher Interest Rate and has a higher Risk of Default.
It has a weaker Credit Quality due to lower cashflow and higher Debt Service Ratio.

HR10
High Risk 10

This Investment Note pays the highest Interest Rate and has the highest Risk of Default.
It has the weakest Credit Quality due to very low cashflow and very unhealthy Debt Service Ratio.

View Funding List