Medium Risk 6
This Investment Note pays a medium-high Interest Rate and has a medium-high Risk of Default.
It has a medium-weak Credit Quality due to below average cashflow and above average Debt Service Ratio.
Champs Elysees Electric, Energy,
RM 100,000 for 24 month term. RM 100,000 funded
Is this a Shariah-compliant Investment Note? / Adakah ianya Nota Pelaburan patuh Syariah?
Yes/Ya
Who is the Issuer and what does the business do? / Siapakah Penerbit dan apakah perniagaan diceburi mereka?
The company was established on June 2016 to supply electricity to the tenants that are located in one of the Service Suites in Kampar, Perak. On 26th June 2018, the Energy Commission has grant approval of License For Public Installation according to Electricity Supply Act 1990 [Act 447] for a period of 10 years or until it is renewed.
__________________________________________________________________________________
Syarikat ini ditubuhkan pada Jun 2016 untuk membekalkan tenaga elektrik kepada penyewa yang terletak di salah sebuah Servis Suites di Kampar, Perak. Pada 26 Jun 2018, Suruhanjaya Tenaga telah memberikan kelulusan Lesen Untuk Pemasangan Awam mengikut Akta Bekalan Elektrik 1990 [Akta 447] untuk tempoh 10 tahun atau sehingga ia diperbaharui.
Who is the owner / key person(s) in the business? / Siapakah Pemilik Perniagaan ini?
The issuer is the owner of this business and the owner has over 20 years of experience in the business.
The issuer also has run several other businesses. For this business, they have a small team included a chargeman and an Admin & Account staff to manage the operation but most of the activities are online based. Therefore, a Chargeman and an Admin & Account staff shall be fit for this business.
__________________________________________________________________________________
Penerbit ialah pemilik perniagaan ini dan pemiliknya mempunyai lebih 20 tahun pengalaman dalam perniagaan.
Penerbit juga telah menjalankan beberapa perniagaan lain. Untuk perniagaan ini, mereka mempunyai pasukan kecil yang termasuk seorang chargeman dan kakitangan Pentadbir & Akaun untuk menguruskan operasi tetapi kebanyakan aktiviti adalah berasaskan dalam talian. Oleh itu, seorang Pengecas dan kakitangan Pentadbir & Akaun adalah sesuai untuk perniagaan ini.
What are their future plans? / Apakah pelan masa depan mereka?
Businesses will only be in the same area as they are only allowed to supply and distribute electricity in the building for now. They are confident that the occupancy rate will increase every month. The current occupancy rate is about 70% on average.
__________________________________________________________________________________
Perniagaan hanya akan berada di kawasan yang sama kerana mereka hanya dibenarkan membekal dan mengagihkan elektrik di bangunan itu buat masa ini. Mereka yakin kadar penghunian akan meningkat setiap bulan. Kadar penghunian semasa adalah kira-kira 70% secara purata.
What has been their annual sales turnover? / Bagaimanakah hasil jualan tahunan?
YTD 2022 total revenue: RM 918,092.50 and profit before tax: RM 117,198.13
FYE 2021 total revenue: RM 674,234 and profit before tax: RM 55,261
FYE 2020 total revenue: RM 467,827 and profit before tax: RM -99,626
__________________________________________________________________________________
Hasil sehingga kini 2022: RM 918,092.50 dan keuntungan sebelum cukai: RM 117,198.13
Jumlah hasil 2021: RM 674,234 dan keuntungan sebelum cukai: RM 55,261
Jumlah hasil 2020: RM 467,827 dan keuntungan sebelum cukai: RM -99,626
Number of years in business? / Usia perniagaan?
The business started in 2016 until now which is currently almost 6th year in this industry.
__________________________________________________________________________________
Perniagaan ini bermula pada tahun 2016 sehingga kini yang kini merupakan tahun ke-6 di dalam industri.
How would the Issuer utilize the funds raised on the platform? / Apakah yang kami akan lakukan dengan wang yang dikumpul di platform ini?
They plan to raise funds for the purchase of some equipment to improve business operations.
__________________________________________________________________________________
Mereka merancang untuk mengumpul dana untuk pembelian beberapa peralatan untuk meningkatkan operasi perniagaan.
The rationale behind the Issuer's Credit Risk Score - microLEAP's Comments / Rasional Skor Risiko Kredit bagi Penerbit– Komen microLEAP
Please download the Factsheet in this Investment Note for more information.
As rated by Experian, the Issuer's Company i-score is rated as N/A due to insufficient borrowing records. Meanwhile, the Guarantor is rated as 9 (Strong) with a Probability of Default (PD) of >1%-1.5%. The Guarantor has borrowings from other lenders but has shown a good payment record with other lenders. Issuer also has sufficient revenue and bank balance to manage its payment of RM5,283.33 a month to microLEAP
This Investment Note has an MR6 (Medium Risk 6) rating and so it has a medium-weak credit quality and medium-high risk of default.
__________________________________________________________________________________
Sila muat turun Lembaran Fakta dalam Nota Pelaburan ini untuk maklumat lebih lanjut.
Seperti yang dinilai oleh Experian, i-skor Syarikat Pengeluar dinilai sebagai N/A kerana rekod pinjaman yang tidak mencukupi. Sementara itu, Penjamin dinilai sebagai 9 (Kuat) dengan Kebarangkalian Lalai (PD) >1%-1.5%. Penjamin mempunyai pinjaman daripada pemberi pinjaman lain tetapi telah menunjukkan rekod pembayaran yang baik dengan pemberi pinjaman lain. Penerbit juga mempunyai hasil dan baki bank yang mencukupi untuk menguruskan pembayarannya sebanyak RM5,283.33 sebulan kepada microLEAP
Nota Pelaburan ini mempunyai penarafan MR6 (Risiko Sederhana 6) dan oleh itu ia mempunyai kualiti kredit sederhana-lemah dan risiko kemungkiran sederhana-tinggi.
This Investment Note pays a medium-high Interest Rate and has a medium-high Risk of Default.
It has a medium-weak Credit Quality due to below average cashflow and above average Debt Service Ratio.
This Investment Note pays the lowest Interest Rate and has the lowest Risk of Default.
It has the strongest Credit Quality due to very high cashflow and very low Debt Service Ratio.
This Investment Note pays a lower Interest Rate and has a lower Risk of Default.
It has a stronger Credit Quality due to high cashflow and low Debt Service Ratio.
This Investment Note pays a low Interest Rate and has a low Risk of Default.
It has a strong Credit Quality due to good cashflow and good Debt Service Ratio.
This Investment Note pays a medium-low Interest Rate and has a medium-low Risk of Default.
It has a medium-strong Credit Quality due to average to good cashflow and average to good Debt Service Ratio.
.
This Investment Note pays a medium Interest Rate and has a medium Risk of Default.
It has a medium Credit Quality due to average cashflow and average Debt Service Ratio.
This Investment Note pays a medium-high Interest Rate and has a medium-high Risk of Default.
It has a medium-weak Credit Quality due to below average cashflow and above average Debt Service Ratio.
This Investment Note pays an upper-medium Interest Rate and has an upper-medium Risk of Default.
It has a lower-medium Credit Quality due to average to low cashflow and average to high Debt Service Ratio.
This Investment Note pays a high Interest Rate and has a high Risk of Default.
It has a weak Credit Quality due to low cashflow and high Debt Service Ratio.
This Investment Note pays a higher Interest Rate and has a higher Risk of Default.
It has a weaker Credit Quality due to lower cashflow and higher Debt Service Ratio.
This Investment Note pays the highest Interest Rate and has the highest Risk of Default.
It has the weakest Credit Quality due to very low cashflow and very unhealthy Debt Service Ratio.