NT-2410-00007

NT-2410-00007

i
MR7

VX Ventures - Invoice Financing 19, IT / Technology,

RM 263,200 for 6 month term. RM 263,200 funded

100 % Funded

Is this a Shariah-compliant Investment Note? / Adakah ianya Nota Pelaburan patuh Syariah?

Yes/Ya

What is the Payment Type? / Apakah Jenis Pembayaran?

This is our short-term Shariah-compliant microLEAP+ product with a Contract Financing of RM263,200 and a high-profit rate of 1.50% a month (equivalent to 18% p.a) offered on our platform.

This Investment Note payment is based on the Balloon Payment method where the Issuer will make monthly Profit-only payments for the preceding months followed by a Principal + Profit payment on the final payment date. The tenor is 6 months. Please refer to the explanation below on the repayment structure for the Issuer.
-
Financing Amount: RM263,200
Profit Rate: 1.50% per month (equivalent to 18% p.a)
Investment Tenor: 6 months
Payment Method: Balloon Payment

Payment Schedule :
Month 1 – RM 3,948.00 (Profit only)
Month 2 – RM 3,948.00 (Profit only)
Month 3 – RM 3,948.00 (Profit only)
Month 4 – RM 3,948.00 (Profit only)
Month 5 – RM 3,948.00 (Profit only)
Month 6 – RM 267,148.00 (Principal + Profit)

The Issuer has the option to fully settle the financing early.
__________________________________________________________________________________

Ini adalah produk microLEAP + patuh Syariah jangka pendek kami dengan Pembiayaan Kontrak sebanyak RM263,200 dan kadar keuntungan tinggi 1.50% sebulan (bersamaan dengan 18% p.a) yang ditawarkan di platform kami.

Ingin dimaklumkan kepada semua Pelabur bahawa pembayaran Nota Pelaburan ini adalah berdasarkan kaedah Pembayaran Belon di mana Penerbit akan membuat pembayaran Untung bulanan sahaja dan diikuti dengan pembayaran Prinsipal + Keuntungan pada tarikh pembayaran akhir. Tempoh pembiayaan adalah selama 6 bulan. Sila rujuk penjelasan di bawah mengenai struktur pembayaran balik dari Penerbit.
-
Jumlah Pembiayaan : RM263,200
Kadar Keuntungan : 1.50% sebulan (bersamaan 18% setahun)
Tenor Pelaburan : 6 bulan
Kaedah Pembayaran : Pembayaran Belon
Jadual Pembayaran Balik :
Bulan 1 – RM 3,948.00 (Keuntungan sahaja)
Bulan 2 – RM 3,948.00 (Keuntungan sahaja)
Bulan 3 – RM 3,948.00 (Keuntungan sahaja)
Bulan 4 – RM 3,948.00 (Keuntungan sahaja)
Bulan 5 – RM 3,948.00 (Keuntungan sahaja)
Bulan 6 – RM 267,148.00 (Prinsipal + Keuntungan)

Penerbit mempunyai pilihan untuk menyelesaikan pembiayaan lebih awal.

Who is the Issuer and what does the business do? / Siapakah Penerbit dan apakah perniagaan diceburi mereka?

Since 2020, VX Ventures has been engaged in the business of developing digital applications. Their main office is located in Kuala Lumpur, and they also have a branch office in Kota Bharu, Kelantan. Currently, the company caters to over 400 Government Secondary Schools with their Schools Transformation Electronic Platform (STEP), serves more than 100 Cooperatives through the Cooperative Digital Environment (CODE), and provide their SME ERP System (NIAGA) to 300 SMEs.
__________________________________________________________________________________

Sejak 2020, VX Ventures telah terlibat dalam perniagaan membangunkan aplikasi digital. Pejabat utama mereka terletak di Kuala Lumpur, dan mereka juga mempunyai pejabat cawangan di Kota Bharu, Kelantan. Pada masa ini, syarikat itu menyediakan perkhidmatan kepada lebih 400 Sekolah Menengah Kerajaan dengan Platform Elektronik Transformasi Sekolah (STEP), berkhidmat kepada lebih 100 Koperasi melalui Persekitaran Digital Koperasi (CODE), dan menyediakan Sistem ERP PKS (NIAGA) mereka kepada 300 PKS

Who is the owner / key person(s) in the business? / Siapakah Pemilik Perniagaan ini?

The owner has more than 10 years of experience in multiple business segments across various industries. As for the team, it is composed of 16 talented and dedicated staff members, including 8 skilled in-house developers who contribute their expertise to the company's success.
__________________________________________________________________________________

Pemiliknya mempunyai pengalaman lebih dari 10 tahun dalam pelbagai segmen perniagaan di pelbagai industri. Bagi pasukan pula, ia terdiri daripada 16 kakitangan yang berbakat dan berdedikasi, termasuk 8 pembangun dalaman mahir yang menyumbang kepakaran mereka kepada kejayaan syarikat.

What are their future plans? / Apakah pelan masa depan mereka?

They have ambitious goals for their STEP (School Transformation Electronic Platform), aiming to reach a total of 1500 Secondary Schools by 2024. Additionally, they plan to broaden their services to Primary Schools by the end of 2023, showcasing their commitment to education and growth.
__________________________________________________________________________________

Mereka mempunyai matlamat yang tinggi bagi STEP (Platform Elektronik Transformasi Sekolah), yang menyasarkan untuk mencapai sejumlah 1500 Sekolah Menengah menjelang 2024. Selain itu, mereka merancang untuk meluaskan perkhidmatan mereka kepada Sekolah Rendah menjelang akhir tahun 2023, mempamerkan komitmen mereka terhadap pendidikan dan pertumbuhan.

What has been their annual sales turnover? / Bagaimanakah hasil jualan tahunan?

2024 total Revenue (YTD) : RM 3,891,448.00 and profit rate before tax : RM 908,879.40
2023 total Revenue : RM 1,710, 800.00 and profit rate before tax : RM 456,565.00
2022 total Revenue: RM 1,533,120.00 and profit before tax: RM 180,250.00

__________________________________________________________________________________

Jumlah hasil 2024 (YTD) : RM RM 3,891,448.00 dan keuntungan sebelum cukai : RM 908,879.40
Jumlah hasil 2023 : RM 1,710, 800.00 dan keuntungan sebelum cukai : RM 456,565.00
Jumlah hasil 2022: RM 1,533,120.00 dan keuntungan sebelum cukai: RM 180,250.00

Number of years in business? / Usia perniagaan?

The business started in November 2019 until now which is currently in its 5th year in the industry.
__________________________________________________________________________________

Perniagaan ini bermula pada November 2019 sehingga kini yang kini memasuki tahun ke-5 dalam industri.

How would the Issuer utilize the funds raised on the platform? / Apakah yang kami akan lakukan dengan wang yang dikumpul di platform ini?

The funds raised will be allocated directly to cover the operational and development costs for digitalizing 20 schools' applications.
__________________________________________________________________________________

Dana yang dikumpul akan diperuntukkan terus untuk menampung kos operasi dan pembangunan untuk mendigitalkan aplikasi 20 sekolah.

The rationale behind the Issuer's Credit Risk Score - microLEAP's Comments

Please download the Factsheet in this Investment Note for more information.

This is the 19th Investment Note hosted by the Issuer.

The Issuer has sufficient revenue to manage its payment to microLEAP and both the Issuer and Guarantors have shown a good payment track record with other lenders. We have Standing Instructions (SI) in place to ensure prompt payment of the profit and principal into our Trust account.

As rated by Experian, the Issuer's Guarantor is rated as 8 (Good) with a Probability of Default (PD) of >1.5%-2.5% and the second guarantor is also rated as 8 (Good) with a Probability of Default (PD) of >1.5%-2.5%.

This Investment Note has an MR7 (Medium Risk 7) rating and so it has a Lower Medium Credit Quality and an Upper Medium Risk of Default.
__________________________________________________________________________________

Sila muat naik Lembaran Fakta yang dilampirkan dalam Nota Pelaburan ini untuk maklumat lanjut.

Ini merupakan Nota Pelaburan ke-19 oleh Penerbit.

Penerbit mempunyai hasil yang mencukupi untuk mengurus pembayarannya kepada microLEAP dan kedua-dua Penerbit dan Penjamin telah menunjukkan rekod prestasi pembayaran yang baik dengan pemberi pinjaman yang lain. Kami mempunyai Arahan Tetap (SI) untuk memastikan pembayaran segera keuntungan dan prinsipal ke dalam akaun Amanah kami.

Seperti yang dinilai oleh Experian, Penjamin Pengeluar dinilai sebagai 8 (Baik) dengan Kebarangkalian Lalai (PD) >1.5%-2.5% manakala Penjamin kedua Pengeluar juga dinilai sebagai 8 (Baik) dengan Kebarangkalian Lalai (PD) >1.5%-2.5%.

Nota Pelaburan ini mempunyai penarafan MR7 (Risiko Sederhana 7) dan oleh itu ia mempunyai Kualiti Kredit Sederhana Rendah dan Risiko Sederhana Atas Kelalaian.

Invest Now
Rate of Returns
9%
(equivalent to 18% p.a)
Total Gross Return on Investment
-

Funded Note

Credit Ratings
MR7
Medium Risk 7

This Investment Note pays an upper-medium Interest Rate and has an upper-medium Risk of Default.
It has a lower-medium Credit Quality due to average to low cashflow and average to high Debt Service Ratio.

LR1
Low Risk 1

This Investment Note pays the lowest Interest Rate and has the lowest Risk of Default.
It has the strongest Credit Quality due to very high cashflow and very low Debt Service Ratio.

LR2
Low Risk 2

This Investment Note pays a lower Interest Rate and has a lower Risk of Default.
It has a stronger Credit Quality due to high cashflow and low Debt Service Ratio.

LR3
Low Risk 3

This Investment Note pays a low Interest Rate and has a low Risk of Default.
It has a strong Credit Quality due to good cashflow and good Debt Service Ratio.

MR4
Medium Risk 4

This Investment Note pays a medium-low Interest Rate and has a medium-low Risk of Default.
It has a medium-strong Credit Quality due to average to good cashflow and average to good Debt Service Ratio.
.

MR5
Medium Risk 5

This Investment Note pays a medium Interest Rate and has a medium Risk of Default.
It has a medium Credit Quality due to average cashflow and average Debt Service Ratio.

MR6
Medium Risk 6

This Investment Note pays a medium-high Interest Rate and has a medium-high Risk of Default.
It has a medium-weak Credit Quality due to below average cashflow and above average Debt Service Ratio.

MR7
Medium Risk 7

This Investment Note pays an upper-medium Interest Rate and has an upper-medium Risk of Default.
It has a lower-medium Credit Quality due to average to low cashflow and average to high Debt Service Ratio.

HR8
High Risk 8

This Investment Note pays a high Interest Rate and has a high Risk of Default.
It has a weak Credit Quality due to low cashflow and high Debt Service Ratio.

HR9
High Risk 9

This Investment Note pays a higher Interest Rate and has a higher Risk of Default.
It has a weaker Credit Quality due to lower cashflow and higher Debt Service Ratio.

HR10
High Risk 10

This Investment Note pays the highest Interest Rate and has the highest Risk of Default.
It has the weakest Credit Quality due to very low cashflow and very unhealthy Debt Service Ratio.

View Funding List